STARTUP COST

image79

THE BREAKDOWN!

     

Warehouse 


1st                                 $2000

   

Dep                                $2000

       

Insurance                    $300

       

Phone System           $1500

       

Internet                         $200

       

Alarm System             $5000

       

Shelving                          $2000

       

Computers                    $5000

       

Tablets                             $18,000

       

Stickers                           $6000

       

Marketing Printing   $5000


Sales Reps Draws      $60,000 

Based on 5 sales reps a draw monthly for the first six months. 

(2000 a month)

       

Employee 6 months   $16,000

Based on a 35 hour work week. ($19.00 an hour) 

 

Employee 6 months    $16,000

Based on a 35 hour work week. ($19.00 an hour)

 

Employee 6 months    $16,000

Based on a 35 hour work week. ($19.00 an hour)

       

Legal Filling Fees           $3,500


Patent                                  $10,000


Working Capital            $40,000

                               

Total                                      $210,000